Eco pods at Grays Peak BaseCamp
The Plan

Grays Peak BaseCamp — Eco Pods

30 year-round luxury pods with full bathrooms, ground-screw foundation, and minimal ecological footprint. Built for the discerning mountain guest.

Explore financials

The Vision

A 30-pod luxury eco-hotel for year-round mountain visitors

Plan A reimagines The Siding as a boutique hotel instead of an RV park. Guests arrive at an intentionally designed compound of 30 individually-heated, full-bathroom pods arranged for privacy and community. All units face south; all have deck seating. Think hotel rooms with land-view dignity, not trailer park specs.

Room Mix

12 King Pods, 16 Double Queen Pods, 2 Dorm Blocks (30 total pods)

King Pods

12 units

$120–180/night depending on season and booking window.

Each pod sleeps two on a luxe king bed with full en-suite bathroom, heated flooring, and a private deck. Eco-built with passive solar, high-R insulation, and composting toilet option. Premium comfort for couples.

Double Queen Pods

16 units

$140–200/night depending on season and booking window.

Two queen beds per pod, sleeps 2–4. Full en-suite bathroom, heated flooring, and a private deck. Ideal for families and small groups seeking flexibility. Same eco-construction standards as king pods.

Dorm Pods

2 units

$35–55/night per bed — block purchase only.

Each dorm sleeps 8 guests (all bunk beds, shared bathroom). Must be rented as a complete block (all 8 beds, ~$280–440/night total). Community-building option for groups, families, and adventure teams. Private lockers per guest.

Amenities

Every room includes bathrooms, heating, and hot breakfast

In-room: Full private bathroom (flush toilet, shower), hydronic radiant-floor heating, climate control (-20°F to 100°F rated), private deck with seating, WiFi, and 50A power outlet for devices.

On-site: Year-round hot tub and sauna complex, main dining hall with farm-to-table breakfast included, espresso bar, guest laundry, bike storage, mountain library, and fire pit for evening gatherings (fire ban exceptions).

Eco-features: Ground-screw foundation (zero soil disturbance), modular on-ground construction, composite recyclable walls, solar-assisted water heating, greywater treatment loop, and dark-sky lighting minimizing light pollution.

Pricing Model

Blended rate: $140–202/night across all 30 pods (seasonal)

Blended rates (all 30 pods combined: 12 Kings + 16 Double Queens + 2 Dorms):

Annual average: ~$174/night weighted across seasonal distribution (3 months summer, 4 months winter, 5 months shoulder). This is the true blended rate across all pod types at 65% occupancy in Year 1.

How It Operates

Year-round hotel service with seasonal demand waves

SeasonPrimary guestsTypical occupancy
Winter (Dec–Feb)Ski resort commuters, powder chasers, cabin-seeker couples70–90%
Spring (March–May)Grays & Torreys climbers, wildflower hikers, spring break families60–80%
Summer (June–Aug)Trailhead basecamp, outdoor educators, family reunions50–70%
Fall (Sept–Nov)Aspen-peepers, alpine hunters, cooler-weather trekkers65–85%

Pricing: Peak weekends $180 kings, $200 double queens; shoulder seasons $140 kings, $170 double queens; valley season (low demand) $120 kings, $140 double queens. Dorm blocks (8 beds per unit, must rent full block only): peak $280–440/night, shoulder $240–360/night, valley $200–320/night.

Founder Rewards

30-night founder passes lock in rates for life

Pre-launch capital comes from 30-night founder passes at $30,000 per pass. Each founder gets 30 nights per year for life across any room type (kings, double queens, dorms), any season, at rates locked in at purchase. Once a Founder for life—the 30-night annual allocation is transferable and giftable each year.

Founders also unlock perks: opening-weekend priority booking, members-only events, 20% café discount, lifetime membership, and recognition in the Station House gallery.

Build & Permitting

Hotel licensing path is clearer than RV park CUP — phased capex by module

PhaseTimelinePodsWorkCapex
Phase 0Weeks 1–4—County hotel license application, setback compliance, parking demo, site survey$5–10k
Phase 1aWeeks 5–16—Site utilities (power, water, septic), emergency access, grading, stormwater management$60–80k
Phase 1bWeeks 17–2410First 10 pods ($55k ea) + utility runs, landscaping, parking foundation, cafe/restroom for carpark$570–650k
Phase 2Weeks 25–402020 pods ($55k ea), utilities expand, dining hall, Station House kitchen, hot tub/sauna shell$1.15M–$1.3M
Phase 2bWeeks 41–52—Hot tub/sauna fit-out, e-bike fleet, landscaping polish, parking completion, soft opening$80–120k

Regulatory advantage: Hotel licensing requires compliance with fire codes, ADA accessibility, and short-term rental ordinances—no special CUP permit needed. Faster approval than RV park land-use variance. Total permitting timeline: 4–6 weeks (vs. 20–22 weeks for CUP).

Finance at a Glance

Plan A financial profile: Capital-intensive, high margins

Build Cost

$2.4–2.7M

30 pods @ $55k each (HarmonyDomes 23ft domes, shell + interior module) + utilities + dining hall + Station House kitchen + parking + hot tub/sauna + cafe/restroom for shuttle carpark.

Year-1 Revenue

$550–750k

30 pods at 65% avg occupancy (12 kings @ $150 avg, 16 double queens @ $170 avg, 2 dorm blocks @ $400 avg). Blended rate ~$140/night. Founders presales fund 40–50% of capex.

Year-1 NOI

$200–320k

Operating costs (staff, utilities, maintenance) ~$250–400k annually. Breakeven at 40% occupancy; strong cash flow at 60%+.

DSCR (Year 2)

2.2–2.8x

Healthy debt service coverage with improved revenue mix. SBA 10-year loan at 60% LTV = $720–840k debt. Double-queen pods boost family bookings year-round.

Note: All pod counts, rates, and financial figures reference PLAN_A_CONFIG at top of page — update there to recalculate site-wide.

Comparing Options?

Plan B (RV park) prioritizes speed and lower capex; Plan A maximizes long-term margins.

View Plan B alternative or Calculate your scenario